HomeMy WebLinkAbout04-04 TPFA Resolution
I
I
I
RESOLUTION NO. TPFA04-o4
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE
TEMECULA PUBLIC FINANCING AUTHORITY AUTHORIZING
THE LEVY OF A SPECIAL TAX IN COMMUNITY FACILITIES
DISTRICT NO. 03-1 (CROWNE HILL)
WHEREAS, the Temecula Public Financing Authority is the legislative body for
Community Facilities District No. 03-1 (Crowne Hill) (the "CFD"), created pursuant to the Mello-
Roos Community Facilities District Act of 1982, as amended (the "Act"); and
WHEREAS, the Board of Directors has enacted Ordinance No. TPFA 03-01 in
accordance with Govemment Code Section 53340 authorizing the levy of a special tax
assessment on the property located within the CFD; and
WHEREAS, the Board of Directors has completed all steps necessary to levy a special
tax assessment in accordance with the procedures set forth in the Act;
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the Temecula
Public Financing Authority, acting as the legislative body for Community Facilities District No.
03-1 (Crowne Hill) as follows:
Section 1.
Each of the above recitals is true and correct.
Section 2. Pursuant to the provisions of Resolution No. TPFA 03-05 and Ordinance
No. TPFA 03-01, there is to be levied an aggregate special tax of $911,826.20 on the taxable
parcels located in the CFD for Fiscal Year 2004-05 as set forth on a magnetic tape to be
provided by Albert A. Webb Associates to the Auditor-Controller of the County.
Section 3. The special tax levy set forth above does not exceed the amount
previously authorized by Resolution No. TPFA 03-05 and Ordinance No. TPFA 03-01, and is not
in excess of that previously approved by the qualified electorate of the CFD.
Section 4. The proceeds of the special tax levy shall be used to pay, in whole or in
part, the costs of the following items:
A.
Payment of principal and interest on the outstanding authorized bonded
indebtedness.
Replenishment of the required bond reserve funds, or other reserve
funds, if necessary.
Payment of the administrative costs and incidental expenses of the CFD,
as provided in Resolution No. TPFA 03-05 the indenture of trust for the
CFD and the Act.
B.
C.
The proceeds of the special tax levy shall be used as set forth above, and shall not be used for
any other purpose.
Section 5. The Auditor-Controller of the County is hereby directed to enter the
installment of the special tax for the exact rate and amount of the special tax levied in
accordance with this resolution for each lot or parcel of land affected in a space marked "CFD
R:/TPFA Rases 2004/TPFA 04-04
I
No. 03-1 (Crowne Hill)" on the next County assessment roll on which taxes will become due.
Section 6. The County Auditor-Controller shall, at the close of the tax collection
period, promptly render to the CFD a detailed report showing the amounts of the special tax
installments, penalties, interest and fees collected, and from which properties they have been
collected. Any expenses to be paid to the Auditor-Controller for carrying out the foregoing
responsibilities shall be in accordance with a contract entered into between the CFD and the
Auditor, pursuant to Section 29304 of the Government Code.
Section 7. The Authority Secretary shall certify adoption of the resolution.
PASSED, APPROVED AND ADOPTED this 13th day of July, 2004
ArTEST:
STATE OF CALIFORNIA
COUNTY OF RIVERSIDE
CITY OF TEMECULA
)
) ss
)
I, Susan W. Jones, CMC, City Clerk/Authority Secretary of the Temecula Public
Financing Authority, HEREBY DO CERTIFY that the foregoing Resolution No. TPFA 04-04 was
duly adopted at a meeting of the Board of Directors of the Temecula Public Financing Authority
on the 13th day of July, 2004, by the following vote:
AGENCY MEMBERS: Comerchero, Roberts, Stone, Washington
AYES: 4
NOES: 0
ABSENT:
ABSTAIN: 0
AGENCY MEMBERS: None
AGENCY MEMBERS: Naggar
AGENCY MEMBERS: None
I
R:/TPFA Rases 2004/TPFA 04-04
2
Exhibit A.
I
Ï'.;:;r:,':¡¡:¡;¡;' ::,4,,('1
:cY'.~:% 'éc¡',w,'ß "MI'
. ... ... __.,d L-..-31i~J_;!'J:~1¡-I¡q.J¡-'J¡@J;'"':';'J'~'r@", .-........
Bonds Outstanding
$12,005,000.00
Delinquency Rate for Fiscal Year 2002-03
Delinquency Rate for Fiscal Year 2003-04
Current # of parcels
0.00%
3.00%
776
March 2005 Interest
September 2005 Interest
September 2005 Principal
Total Debt Service
Reserve Fund Requirement
Current Reserve Fund Balance
Surplus/(Deficit)
Reserve Adjustment
Eamings Credit
Total Obligation
$331,805.63
$331,805.63
$200,000.00
$863,611.26
$663,611.26
$863,900.00
$873,608.37
$9,708.37
$0.00
-$9,708.37
$0.00
$0.00
$853,902.89
Maximum Authorized Levy
FY 03-04 FY 04-05
Actual bm Difference
$5,000.00 $5,350.00 $350.00
$8,500.00 $8.500.00 $0.00
$100.00 $100.00 $0.00
$0.16 $124.16 $124.16 $0.00
$0.35 $1,209.10 $271.60 ($937.50)
$0.00 $0.00 $0.00
$18,000.00 $18,000.00 $0.00
$32,933.26 $32,345.76 -$587.50
$853,902.89
$32,345.76
$25,577.55
$911,826.20
3.55%
1.97%
$1,902,707.19
I
Fiscal Agent
Tax Consultant (Webb)
Auditor -Controller
Auditor-Controller ($ X the # of parcels)
Tax Collector (new charge $ X the total levy)
Foreclosure Counsel
District Administration
Total Administration
Total Obligation
Total Administration
Prior Year Deficit (Surplus)
Total Requirement
Administration % of Levy
District % of Levy
~"Jb)- ;;.r.írq.Í¡-.itor{ '.,'SJ;>W.' ¡y': 'W4>..,N.;;
~:~:;,~J~}~:d~~;; -.L~. - -~-- - ...--- . :~;C'j:Æ~:
FY 2003-04 Levy
Difference
$850,902.52
$60,923.68
I