HomeMy WebLinkAbout91-012 CC ResolutionRESOLUTION NO. 91-12
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
TEMECULA AMENDING THE FISCAL YEAR 1990-91 ANNUAL
BUDGET FOR CHANGES IN ESTIMATED REVENUES AND
APPROPRIATIONS
The City Council of the City of Temecula does hereby resolve as follows:
SECTION 1. That the FY 1990-91 Annual Budget of the City of Temecula is hereby
amended in accordance with the "Mid-year Review of Annual Operating Budget, Fiscal Year
1990-91" attached herein as Attachment A.
SECTION 2. That the City Clerk shall certify to the passage and adoption of this
resolution.
PASSED, APPROVED AND ADOPTED this 22nd day of January, 1991.
AT'rEST:
Ronald J. Parks, Mayor
J/me~._C. ffeek, Deputy City Clerk
[SEALI
Resos 91-12
STATE OF CALIFORNIA)
COUNTY OF RIVERSIDE) SS
CITY OF TEMECULA )
I HEREBY CERTIFY that the foregoing Resolution was duly adopted by the City Council
of the City of Temecula at a regular meeting thereof, held on the 22nd day of January, 1991 by
the following vote of the Council:
AYES: 5
COUNCILMEMBERS:
Birdsall, Moore, Lindemans, Mufioz,
Parks
NOES:
0 COUNCILMEMBERS: None
ABSENT: 0 COUNCILMEMBERS: None
Rcaoa 91-12
U
II
t",,I II
m II
~1) II
II
II
tl
II
II
II
II
II
~ II
~0 II
0 II
- II
~ II
~1' II
~1' II
II
II
II
II
II
~1 II
(10 II
I',,- II
- II
o,I II
',0 II
r,- I1
- II
,~ II
II
II
O~
0 ~
0 ~ ~ 00~0 O0 ~0 O0 ~0
0 ~ ~ ~ ~ 00 ~000~0 O0 ~0
0 ~ m ~0 ~ 00 ~000~0 O0 ~0
~000~ 00~0
~0000 ~0~0
~000~ ~0~0
~0 0~0 0~00
~ 0~0 0~0~
~0~ 0~0 0~0~
00 ~ 0 ~ ~0~ ~ 00 ~
~ 0 ~ ~ ~ ~ ~ ~00
~0 ~ ~ ~ 0~~ 0 ~
0 ~
0 'U
~ m
0 ~
~ m
II
~ II
u'~ II
~'1 II
~D II
~. II
~1' II
0~ II
t,,i II
II
II
II
li
II
~ II
t~ II
~.~ II
-. II
~ il
t~ II
o,i II
II
II
II
II
o II
II
II
II
II
II
II
II
II
,,-I
0
0
0 ~
t.n II
r~ II
~o I~
ii
ii
II
ii
II
II
II
II
II
~ II
t.~ II
oo II
ii
ii
ii
II
II
II
II
II
ii
0 ~
0
o ~ ~ ~ ~ ~ ~ o ~ ~ o ~ o o o o ~ o ~ o o
00~0 ~ O0 O0 0 000
00 ~ 0 ~ 0000 0000 000
0 ~ ~ ~ ~ ~ ~ 00 0 ~ 0 ~ 000
000000~00
000000~00
0~00~0~00
o ~
O~ ~0
0
-,-4 ,,-t q) o
~o~oo
~oo~ooo
~~oo
~ ~oo
~ ~o oo~
~ oo ooo
0~
O~ ~ ~o
~o~oo
~oo~ooo
o~~oo
~ ~oo
0
,~ o o
~00~
o
o
o~
0
o
o ~
o o
o o
o o
,-~ o
!
0
O~ 0
0
0000~0
000~
o o o
o o o
i.n u'~ o
oo o~o
oo ~
o
o
o
o o
o o
o o
o o
o o
o o
o
o
o
o
o
o
..~ -.4 G o
0 0
o o
o ~0
~n o
F~ ~
m 0
· P ·
r~
0 ·
-.4 U
· 0
0
II
o II
~:~ II
u"t II
ff'~ II
II
II
II
0
.,~
0
0
,-I
0 ~ 0
0 e~ ~
0 0
II
~0 II
~0 It
II
II
II
II
II
II
~ II
e,I II
,-t II
0 II
~ II
II
II
0
Q~
0
0
,-4
0
~ ~ ~>~0
0 q) ~1 ,.,~
· ~ .,-4 q) 0
~) -,,-i -,.4
0 ,'-( ~
00~ 0 00
,-'(
,-4 0
CO
0 "'~
00~ 0 ~0
0 O~ lYl
"~ ~" 0
,-4 ~
~ EE .,-i ,.~ ~" .,...4 .. mm
0 l~ ~ ~ 0 ~ ~ 0 -~ ~ 0 q) 0 0
E~ · t~ 0 0 t~ E~ ~ ~0 0 ~
0
I1
II
II
II
II
II
II
II
II
II
II
II
II
II
II
II
II
tl
II
II
II
II
II
II
II
II
tl
II
II
II
II
II
It
II
tl
II
II
II
II
II
II
II
0
I
0
0
I
0
· 0
~ 0
..IJ
~ 0
0 -~
0
0
0
O~
0 5
0 ~
~n o
co ,~
~ o
r~
0~0 O0
0~0 ~0
~ ~ ~ ~ 0
0 0 0 0
0 0 0 0
~ ~0 0
0~000
0~00~
0
0
O~ 0
~0 0
0 0
0 0
0 0
~ 0
JJ
.. ~ ~
0
· ,q~ 0
o
o
II
q:) II
~'1 II
~-~ II
II
II
II
II
II
II
II
II
0'~ II
(:13 II
P3 II
- II
aO II
~ II
II
II
II
0000000
0000000
0
0
m
t~l II
- II
~1' II
61 II
~4 II
II
0 0
0 0
u3 0
0
0
0
0
0
II
0 II
0 II
ul II
~ II
0 II
0 II
o,I II
II
II
~ II
0 II
0 II
~'~ II
II
II
II
II
II
II
II
0 II
0 II
0 II
~ II
0 II
0 II
c~; II
II
II
II
II
CO II
.-I II
eO II
II
II
II
II
II
II
0 ~ I~
0
-,-.I
,--I
· 0
0~0~0
0~0~0
~0~
0 0
0 0
0~0~0
0~0~0
~ I
0 I
0 I
0
O
4J
~ ~ m · ~ 0
0 ~ ~ ~ 0 ~ 0
0
0 0
0 0
0 0
0 0
0 eq
0 0
0
0
0
0
II
tn II
cq II
~ II
II
II
II
II
II
II
II
~ II
00 II
1.1-1 II
(-,I II
II
II
II
II
II
II
II
1~ II
0'~ II
~o II
-. II
'~ II
00 II
r,'l II
II
II
II
II
iX) II
I'"- II
',,0 II
- II
~.D II
o,I II
· -I II
II
II
O
-H
0
0
I
0
I
000000000
000000000
cO ~ 0
O~ O~ 0
0
0
II
r,'l II
0 II
O/ II
II
II
II
II
II
0
0
o
~ 4J ~0
-,-(-~ q) 0
0 ~
0
o ,-i ~
ooo~o
~o~
~o~
o o o
o o o
o o o
000~0
~o~
~o~
o
o
0
o
o
II
03 II
u3 II
q3 II
- II
o II
u-) II
II
II
II
II
03'
~ II
ly) II
03 II
O~ II
m II
'~ II
II
II
II
~D II
r,3 II
l"'-- II
-- II
,.-I II
,-.t II
II
II
II
0
,-4
o
0 m
m o
~ 0
II
ul II
O~ II
,--.I II
II
II
II
II
II
0 ~
cO ~
0 ~D
A
~00~0
~00~0
0~0
0~0
~0
0~0 ~0
000 ~0
0
0
0
00
00
O~ 0
00
00
O~ 0
0
0
0
A
0
0
O~
0
0
II
O~ II
,-~ II
0 II
~ II
~3 II
0 II
~:h II
II
II
II
~ II
O~ II
~1 tl
,.-I II
- II
H II
~'3 II
,-I II
'-" tl
II
II
(33 II
~' II
~ II
- II
if'"' II
r'3 II
0 II
'- It
,-I II
II
II
11
II
II
II
II
II
II
II
II
~.~ ~)
0 ~
0
~ -.4
~ 0
000000000
000000000
0
0
rj~
0 -P
II
m II
(q II
0 II
- II
~,D II
~ II
II
II
II
(~ II
r'- II
m II
II
II
II
II
II
0
0
0 0
0 ~
0
0
~0
~0
~0
0 0 0
0 0 0
~0
,-4 0 0 0
O~ 0 0 0
0 ,-~ 00 0
J J JJ
u~ 0 0 0
0 0 0 0
O0
II
0 ('%! II
0 r,'l II
(Z) q:) II
,,. II
'~ 0 II
,~ ~,D II
CO II
II
II
II
II
0 '~* II
,.-4 O0 II
- II
C~ 04 II
II
II
II
0 (3:)
(.~
II
c',l II
01 II
I.n II
*,. II
,,.0 II
C,I II
'~ II
II
II
o~
~D
I
0
0
0
I
~ 0
0000000
0000000
0
0
, ,'-I
~,o
o
0
0
o~ooo
o~ooo
~oo
~ ~o
~ooo
oooo
~oo
o~ooo
o~ooo
~oo
o
o
o
o
o
o
o o
o c~
o
o
o
c~ o
o~
o~
o~
0
C)
O
II
c,") II
(~ II
oO II
II
· -4 II
Ir
II
II
II
(~.
'~ .IJ
0
000000
000000
~000~0
000000
000000
~0~0~0
0
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0
0
0
0
0
0
II
0 II
0 11
t". II
',. II
r.3 II
0'3 II
03 tl
- II
,-..I II
tl
~ tl
0 II
0 II
143 II
tl
II
II
II
II
II
II
0 II
0 II
o,I II
0 I~
'~ II
(~0 II
'., II
,-I II
II
II
if". II
~-I II
0 II
- II
0'~ II
· -t II
II
II
II
0
rg o
0
q-~
~ 0
o~ooo
o~ooo
~0~0
o~ooo
o~ooo
~~o
'~ o
~,0 0
~ a~
0~0~
0 ~0~0 0
0
o o0~
o o o
o o
o o
u~ o
v
o o o~
o o o
o o~
u') 00
0 ·
· ~ ~-~ ~ o
0~000
0
I
0
0
0
0
I.-I
I
0 0 0
0 0 0
~ 0
O~ 0
0
0
0 ~J
II
r'"- II
r~ II
C~ II
· - II
0'~ II
· -I II
II
II
II
r'.- II
~ II
0:) II
II
II
II
II
II
0
0
~4
0
0
0
-.-I
0
0 C
0
C
C
C
0
0
~00
~00
~00
000 0
000 0
000 0
,-I I. KI, 0 ~
~
v
~00
~00
~00
0
0
0
0
C
.P
C
C
0
0
0
~ II
0'~ II
- II
~3 II
II
~ II
0 II
0 II
0 II
- II
(33 II
~.D II
r-I II
~ II
II
'4:)
,-I
~'1 r.,-
ee
~ 0
0
0 0 0 0
0 0 0 0
0 0 ,-~ cO
00~
00~0
00~
0000
0000
000~
JJ~J
~0~
00~
00~0
00~
0
0
0
0 0 ~
0 0 c~
0 0
,-I 0
II
~1 II
~ II
~ II
· II
,,O II
,-t II
,-I II
~ II
~ II
~-I II
~ II
t~' II
Iv) II
~0 II
~ II
~ II
r,~ II
~" II
~ II
II
O~
,-I
II
I/I II
I~ II
,-~ II
~ II
~ II
~ II
~ II
~ II
r~ II
ATTACHMENT B
CITY OF TEMECULA
Personnel Allocation By Program Area
(Full-Time Equivalents listed)
PROGRAM: GENERAL GOVERNMENT
Department: City Council
Councilmembers
Executive Secretary
Administrative Secretary
Department Total
Department: City Manager
City Manager
Assistant City Manager
Assistant to the City Manager
Administrative Assistant
Executive Secretary
Administrative Secretary
Office Assistant
Department Total
Department: City Clerk
Deputy City Clerk
Administrative Secretary
Secretary
Office Assistant
Minute Clerk
Department Total
Department: Finance
Finance Officer
Chief Account
Management Analyst
Senior Account
Accountant
Administrative Secretary
Account Technician
Account Clerk
Office Assistant
Department Total
Amended
1990-91
5
0.34
0.5
5.84
1
1
0.5
1
0,66
0.5
2
6.66
1
1
0
3
0
Proposed
Amendment
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
1
0
0.50
1.50
Authorized
1990-91
5
0.34
0.5
5.84
1
1
0.5
1
0.66
0.5
1
5.66
10
CITY OF TEMECULA
Personnel Allocation By Program Area
(Full-Time Equivalents listed)
PROGRAM: GENERAL GOVERNMENT (Continued)
Department: Personnel
Assistant to City Manager
Office Assistant
Department Total
Department: Information Systems
Manager of Information Systems
Network Administrative
Administrative Secretary
Secretary
Office Assistant
Department Total
Amended
1990-91
0.5
1
1.5
Proposed
Amendment
0
0
0
(1)
(2)
(3)
Authorized
1990-91
0.5
1
1.5
PROGRAM TOTAL:
33
(.5)
32.5
CITY OF TEMECULA
Personnel Allocation By Program Area
(Full-Time Equivalents listed)
PROGRAM: COMMUNITY DEVELOPMENT
Department: Planning
Director of Planning
Senior Planner
Associate Planner
Assistant Planner
Planning Technician
Administrative Secretary
Secretary
Office Assistant
Department Total
Department: Building and Safety
Chief Building Official
Senior Inspector
Code Enforcement Officer
Building Inspector
Building Technician
Administrative Secretary
Office Assistant
Department Total
Amended
1990-91
10
1
2
1
3
1
1
1
10
Proposed
Amendment
0
0
0
0
0
0
0
0
0
0
0
O
0
0
O
0
0
Authorized
1990-91
10
10
PROGRAM TOTAL:
20
0
2O
CITY OF TEMECULA
Personnel Allocation By Program Area
{Full-Time Equivalents listed)
PROGRAM: COMMUNITY SERVICES DISTR~CT
Department: Community Services
Director of Community Services
Park Development Coordinator
Maintenance Supervisor
Maintenance Worker
Recreation Program Supervisor
Recreation Leader/Assistant
Volunteer Coordinator (Office Assistant)
Senior Maintenance Worker
Administrative Secretary
Office Assistant
Department Total
Amended
1990-91
1
1
1
2
1
2
1
0
1
1
11
Proposed
Amendment
0
0
0
0
0
0
0
1
0
1
2
Authorized
1990-91
1
1
1
2
1
2
1
1
1
2
13
PROGRAM TOTAL:
11
2
13
TOTAL:
64
1.5
66