HomeMy WebLinkAbout12-02 RDA Resolution RESOLUTION NO. RDA 12-02
A RESOLUTION OF THE REDEVELOPMENT AGENCY
OF THE CITY OF TEMECULA APPROVING A
PRELIMINARY DRAFT OF AN INITIAL RECOGNIZED
OBLIGATION PAYMENT SCHEDULE PURSUANT TO
PART 1.8 OF DIVISION 24 OF THE CALIFORNIA HEALTH
AND SAFETY CODE AND TAKING CERTAIN ACTIONS IN
CONNECTION THEREWITH
THE REDEVELOPMENT AGENCY OF THE CITY OF TEMECULA DOES
HEREBY RESOLVE AS FOLLOWS:
Section 1. The Redevelopment Agency of the City of Temecula does hereby
find, determine and declare that:
A. The Redevelopment Agency of the City of Temecula (the "Agency') is a
redevelopment agency in the City of Temecula (the "City"), created pursuant to the
Community Redevelopment Law (Part 1(commencing with Section 33000) of Division
24 of the California Health and Safety Code) (the "Redevelopment Law").
6. On June 12, 1988, the Board of Supervisors of the County of Riverside
adopted Ordinance No. 658 adopting and approving the "Redevelopment Plan for
Riverside County Redevelopment Project No. 1988-1" (hereafter the "Plan") in
accordance with the provisions of the CRL. On December 1, 1989, the City of
Temecula was incorporated. The boundaries of the Project Area described in the Plan
(the "Project Area") are entirely within the boundaries of the City of Temecula. On April
9, 1991, the City Council of the City of Temecula adopted Ordinances Nos. 91-08, 91-
11, 91-14, and 91-15 establishing the Redevelopment Agency of the City of Temecula
and transferring jurisdiction over the Plan from the County to the City. Pursuant to
Ordinance Nos. 91-11 and 91-15, the City of Temecula and the Redevelopment Agency
of the City of Temecula assumed jurisdiction over the Plan as of July 1, 1991. The Plan
has been amended by Ordinance Nos. 94-33, 06-11 and 07-20 adopted by the City
Council. The Agency duly adopted its Implementation Plan for 2010-2014 on December
8, 2009 in accordance with Health and Safety Code Section 33490. The Agency is
undertaking a program to redevelop the Project Area.
C. AB X1 26 was signed by the Governor of California on June 29, 2011,
making certain changes to the Redevelopment Law, including adding Part 1.8
(commencing with Section 34161) and Part 1.85 (commencing with Section 34170) to
Division 24 of the California Health and Safety Code. Commencing upon the
effectiveness of AB X1 26, AB X1 26 suspends most redevelopment agency activities
and, among other things, prohibits redevelopment agencies from incurring indebtedness
or entering into or modifying contracts.
R:/RDA Resos 2012/Resos 12-02 1
D. Health and Safety Code Section 34169 (h), which is set forth in Part 1.8,
requires a redevelopment agency to prepare a preliminary draft of an initial recognized
obligation payment schedule by no later than September 30, 2011, and provide it to the
successor agency, if a successor agency is established pursuant to Part 1.85. The
initial recognized obligation payment schedule must set forth the minimum payment
amounts and due dates of payments required by enforceable obligations for the six-
month period from January 1, 2012 through June 30, 2012.
E. AB X1 27 was signed by the Governor of California on June 29, 2011,
adding Part 1.9 (commencing with Section 34192) to Division 24 of the California Health
and Safety Code. Part 1.9 established an Alternative Voluntary Redevelopment
Program whereby, notwithstanding the provisions of Part 1.8 and Part 1.85, a
redevelopment agency would be authorized to continue to exist and carry out the
provisions of the Redevelopment Law.
F. The California Redevelopment Association and League of California Cities
have filed a lawsuit in the Supreme Court of California alleging that AB X1 26 and AB
X1 27 are unconstitutional. On August 11, 2011, the Supreme Court of California
decided to hear the case and set a briefing schedule designed to allow the Supreme
Court to decide the case before January 15, 2012. On August 11, 2011, the Supreme
Court also issued a stay order, which was subsequently modified on August 17, 2011.
Pursuant to the modified stay order, the Supreme Court granted a stay of all of AB X1
27 (i.e., Part 1.9), except for Health and Safety Code Section 34194(b)(2) (relating to
the determination of cities' fiscal year 2011-12 remittance amounts) and a partial stay of
AB X1 26. With respect to AB X1 26, Part 1.85 was stayed in its entirety, but Part 1.8
(including Health and Safety Code Section 34169) was not stayed. Accordingly, the
Agency desires to approve a preliminary draft of an initial recognized obligation
payment schedule.
G. On December 30, 2011, the California Supreme Court issued its Opinion
in this case ruling that ABX1 26, terminating redevelopment agencies, is valid and legal
exercise of the State's legislative power and that ABX1 27, allowing an Alternative
Voluntary Payment to enable a redevelopment agency to continue, is unconstitutional
as violating the section of the California Constitution that prohibits the State from taking
redevelopment funds for state purposes.
H. The Court also extended for four months the deadlines for City and
Agency actions described in ABX1 26.
Section 2. This Resolution is adopted pursuant to Health and Safety Code
Section 34169.
Section 3. The Agency hereby approves the preliminary draft of the initial
recognized obligation payment schedule substantially in the form attached as Exhibit A
to this Resolution and incorporated herein by reference (the "ROPS"). The Executive
Director of the Agency, in consultation with the Agency's legal counsel, may modify the
R:/RDA Resos 2012/Resos 12-02 2
ROPS as the Executive Director or the Agency's legal counsel deems necessary or
advisable.
Section 4. The Agency Secretary is hereby authorized and directed to transmit
a copy of the ROPS to the City of Temecula as the successor agency designated
pursuant to Part 1.85.
Section 5. The Agency hereby designates the Director of Finance as the
official to whom the Department of Finance may make requests for review in connection
with the ROPS and who shall provide the Department of Finance with the telephone
number and e-mail contact information for the purpose of communicating with the
Department of Finance.
Section 6. The officers and staff of the Agency are hereby authorized and
directed, jointly and severally, to do any and all things which they may deem necessary
or advisable to effectuate this Resolution, and any such actions previously taken by
such officers are hereby ratified and confirmed.
Section 7. The adoption of this Resolution is not intended and shall not
constitute a waiver by the City of any right the City may have to challenge the legality of
all or any portion of the implementation of AB X1 26 through administrative or judicial
proceedings.
Section 8. Nothing contained in this resolution is intended to nor shall be
construed to repeal Redevelopment Agency Resolution No. RDA11-10 as this
resolution is intended to reaffirm the Agency's approval of and reapprove the draft initial
Recognized Obligations Payment Schedule in light of the California Supreme Court's
decision in California Redevelopment Association et al. v Matosantos, et al., California
Supreme Court Case No. S194861.
Section 9. This Resolution has been reviewed with respect to applicability of
the California Environmental Quality Act ("CEQA"), the State CEQA Guidelines
(California Code of Regulations, Title 14, Sections 15000 et seq., hereafter the
"Guidelines"), and the Agency's environmental guidelines. The Agency has determined
that this Resolution is not a"project" for purposes of CEQA, as that term is defined by
Guidelines Section 15378, because this Resolution is an organizational or
administrative activity that will not result in a direct or indirect physical change in the
environment. (Guidelines Section 15378(b) (5)).
Section 10. The Agency Secretary shall certify to the adoption of this resolution
in the manner required by law.
R:/RDA Resos 2012/Resos 12-02 3
PASSED, APPROVED, AND ADOPTED by the Members of the Redevelopment
Agency of the City of Temecula this 10 day of January, 2012.
ichael . Nagger, Chairperson
ATTEST:
l�t/
Susan W Jone , MMC
it Cler Boar Secreta
[SEAL]
R:/RDA Resos 2012/Resos 12-02 4
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF TEMECULA )
I, Susan W. Jones, MMC, City Clerk/Board Secretary of the Redevelopment
Agency of the City of Temecula, do hereby certify that the foregoing Resolution No. RDA
12-02 was duly and regularly adopted by the Members of the Redevelopment Agency of
the City of Temecula at a meeting thereof held on the 10 day of January, 2012, by the
following vote:
AYES: 5 AGENCY MEMBERS: Comerchero, Edwards, Roberts,
Washington, Naggar
NOES: 0 AGENCY MEMBERS: None
ABSENT: 0 AGENCY MEMBERS: None
ABSTAIN: 0 AGENCY MEMBERS: None
l f ` � UJ
�
. '� Susan W. J nes, MMC
City Bo d Secretary
R:/RDA Resos 2012/Resos 12-02 5
� � � �
NameofReGevebpmentApency Temecula�Redevelo e tA enc• Payata12Pa9e5
ProjeU Are9(s) RB . . . .
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
_. _ . _ _ _
Tolal Ou�5larNing:; '7otal Due During - � � Pa - ent, C maNh" - ��� -� -� �
Pm' ctName/Dab10�1' atbn ....__ ..,.. _.�Pa e .Descno�on�. FuWi� Source �. DebtwObii etion' FlscalYear' Jan �Feh � 4 Mar Apr Ma June To�al
. . . . . . .. . . _ .. _ . . . . .. .. „ . .. . . .
.t CSUSM Cam us FunG�n A rttmeM Cal'Stete San Marios : Satellite Cam �us Develo men[ - � � Reserves � -- �- -� �--. .. �... 471,624 ...288 - � 28g,584� � � ' �- Z8B_`,�84
�2 AbbotlOPA �' .... .-..,-...... �.� AbOOttVesWar .... .. P ... Tax�ReimWrsmenl .. ... . . ... .. .. ReCevelo � 1.910.000 158.000 ' ' . .... .. 15900U � 159.000�
.... . . . .... :.. � .. . .. . . ..
3 Pa�� I-pe ��ACminMralion - -" '� q enc S�afl ""- " - Aenc StafiCom AtlminCoStAllowancv' 812.966 812.9Fb . .._66.545 . .66,545 �:� 93;BC4 . . 88:545 .. 86,SA5 �� - �66545� � � 42fi.529�
4 Proml55o Note G � - �. 6thS!(eEtPe�it LOI..�.... .....- ... fteCevelo mMtTNSIFund �.:.... ":._..:1��903333 � ���� ....�<3�J.622 �� - - - - � - � ' � :439,622� 0.39.fi22 -
5 P�ofesslwul�Smkes A reement - - Brown Bartz B.CoONn 'on � Comm�Nt Devel �������em Bbck Grairt Entlll �emem LMIHF / Red: Trus� Pund ''��29,OW � � �- 29.000� 3.625 3.625 ��- 3 825 3 625 3 825 3 625 : .� 21 750.
� 6 Pivfessianal�SeMies A reemerA � '�"' "�' Ke � �r Marston Associates ' � � Real EsiatWECOnan+K Ma� s�: � LMIHF! Red. Trust FuM � � �� �' � � � � � � 75.000 -�75.000 � . - . 6.618 6.878 � ' _ 6.818� 6:91A . � 6 B18 8.810 40.908
�.7 JaHerson Corritlor Muni JurisAict�orial St� �. Cal�.Trais- � ..., � � � - IM(ind Card�rlb�utiuon fa�Cal-Trans Granl.�� �.. . LMIMF I ReE::7rust'FuM � -7�.B50 ...7,050. 1,570 -- ' "�7�'�57U � ' �" �''1,570: ' �� 1 570 � ' S70'. � 7 B50
9 Piolesslonal Serv�es A eement . � � � � � Lence Soll 8 L � � ard- � � � A erc AWiti Servlces - - � � � � ReCevelo mmt Trust Fund � - 13.930 -: � 13 930 �� 69fi5 3 �� � - - � � � - � •- - � - -� ��� - �- - - � � � -� 6,465 -
"�9 Professlonal Servlies � reemeM ' ' Environmental Sclerica Associales � JaRerson ConitlarS ecttic Plan EIR�� LMIHF! Red. Trus� Fund -�� -� �'- �-� ����� �... 189 20�. -- 189.220. 31'.537 �� ... .. 31.537 > '�.3t.537 ".. 31:531: � � 31�537 � 31.537 189 222�
1CWOfe5lpi�el'.SOrvi�05' id ,..,�..... ..• � ..JeHerson�Cort(OOrS�ECiflcPlan .'."RedevNo�meMTruslFunE '61.723 �.��81,t23' ... 10140 - �70':140• :... � 10.140 10�:140 10100'.. .10�140. ' BO,R4p�.
.ti Prafesslonal'ServlcasA�reement�� �� ��� Richards,Watson�BGers�on � ne��LealServices ' "' � LMIMF/Retl:TrusfFunE �t9500G' 135.000� 72.273��� � 12273 �'- 72273 �-�t2�.273 �-.�-.12273� � �'12.273 . - --� 73.638
�.12 NonPefsonnelA�enc�AOmnl9lr9�ion� Mulp�laPa s Onoi� Aenc�Adminiatration �������-�IAAIHF�7ReA:TrustFUnE _....375.242. ..315242�� 34113��. 3a.713.�:: ..�;.34�113� 34113 34;773 34:113 � 204.678��
13 Pro ert'�7ezAEminFee• �����-„ .... -�.... RlversldeCoun TaxAssesmr Cou ���AdminstralbnFee .:: ..._. "" ReCevNO menlTrustFuq � ��'.233.000' 233.000 � - 233.000 - - 233,000�.
14) Trustee Admin Fees'�""� -� ' US 6ank as Tn:stee for BoMtwlders - Tnistee Fees fwTAB Bontl Issues -� � �� Retle�elo �menl Trust Fund 18,760' 18.760 _. -- - -. �-�-� � -� ��
15)1002.TARFV�2011f12 USBankasTrusteeforBOridfioldars �Bontls��ISSUesloiund�AttortleCle�MOUSin ReGevelo'�ment.TrustRu�tl... .44.598.491 .....1,7�G�,064��� � � � � 630,356 �' "' ���' - �� 690,351;���.
7G 2006'TABSeriesAFY201V12 . �-�� ��.USBankasT ' Bonds'ISwestoFUntlAffordable�.MOiisl ���� ��'.Redavalo mentTrustFUnd 30,589,675� �� 891��.836�.' ' ' ' �-� �363;316'�. s ��fi3,310����
�17 2006 TAB SeAes B FY 2071l12 - � - � � � � �. US BaNi �as Tr�tex for 6ontlholders '. B �onCS Issues tn Fund�ANordable��.Haisi � � Redevelo ��nent Tiust Fi�M 5,511��,857 - � 199,606' � �� � � � �� � �� � � � � �� �� . ': � �� .. � ��.�53 '- � ���.�`� ����
78 7007 TAB FV 1011/12 US BaMC as Trustee for BoridholEers.�.. �� eontls Issues to Fund AHOrdatile�.Ho�si � ......, ReCevel � � � � m Trust FuM � � � . ...30,281.825 __ 1,C92,364 ��. �"� - ' � ���� � � � � � � � � � �� � � �410,668 � �41o,6fie ���.
19) 2010 Housin .TFB Se�ies A�& B FV 2017/12 ��� �. US Benk as Trustee for B'wiCfioltlers �: Bonds Issues b �uM A/fordabie Housl ��. Retlevelopment Trust FuM -��� � � 'I,'<58,095 ' S02,�97! ''�: • 502,79�'
20 2011 Fbutln�"TABFISielVear2011/12 '�''''' '`�''"" USBaN�'as7rusteefor�BaWholders �.� BondslssuestoFUMAtIorEablaHOUSI - Itedevelo mentTrustFund. �'��. ..._...39,649294� �1.Ot0.061� �� 555,997i; � �� � � �� ��� � ����- � 555,997�
N
21 FromSt.Plaxa.PaMers.l�w:OPA�....�. - �-From�SUeetPia?a�Portnerslnr.. �GraM(oi:c�onstructlondAffortlableHOUSin . ..BOntlProc�eads� ' _.4.000.000.��� - .�4.00OpUO � :: �'. :.' �.:' �.�...:..: �.' ..� . � "4.U(IU.OW� .. .4.00�.000�
22)AMCAL� 'olFUiidL.P.OPA -��- � � AMCAL� 'dFuntl,L.P. "'� Gran[far�constrvctlondAffordableHousin .BOndProcaetls ' � - ��5,579,027 ��. . �5,5�9,021.�. - 7.2�0.000. 131933 ��" 731'.933 13t,933 � -�131.833� �. - 131,933��. � . 1.859,665'
23 SummethaUUHOUSi AssoGates�L�.P.OPA� SummerhouseHousi Lnan!orAftortlableHOU51n : BorMPiDCeedS� - ���1.080.262 . . 1080.262� 1.000�262��� � 1,OL0262
� 24 Temecula GaNens L.P Loan � reement � - � Temecula GaMens L.P. � � Loan for AROrtlede Housln � � � ReOeveio - mem Trust Fund � � 4,880,000 .�. 305 000 � ' "' � � -�305.000 �� � - 305 000 �
. 25 Old Tavn I�rasM1uiwra Pro'ttts - � � � � � � � RBF /�Pardell / LH En trreerin f E e OId 7own InGastiicturc im - - vemems BoM Proceeas ' �248 131 � 2d6 t31 � 246131 . � � �� ��� - �� . �. .. , � �.246'137�
2fi Prorrienade Park' C.ara e OPA ' . ' Fo��est Ci -. Loan for PuDlic PeAci -� Gere � BonC ProceeOS .... . ...... ..... �'. .. - -. '�20AC0 .20.000' 20.000'� ... . . . . . . . 26 OUO
�. 21 OWTOVmSoundS tem . ... . .. ... ....� ..� ..: WestunAUdio�Visual . . .. . . . Public$ounOS tem .. .. .. - ' ReCeve mentTruslFunC . .' �85774 ' � �85.774. � ' � -' 60.808 ... . '.. � . .. .. . 60.BOA'.
26)OebtServlceRelmCUrumenl � �� � Cit�ofTemewla -� - -- NdvancefianGFtocover.�eEtService - - Redevelo �ment7(uslFund�� ' � ��8�0.000 870.000 010.000� . �--� � . �. �-- 81000U ,
' 29 SEHAFPa� Low-uoEFbusi� .Fued loanofLavMOEtoRedeve.FUnd�forSERAf. ...., Redaveb menlTn�slFund� �� - �5.250.954�� � 'S250.95d ��� � �� � � � � 5,250954. � � �.5.250,954�
- 30AbbonOPA-- ���� ��•----- --- � - �.>bhM�VascWer --- Reihu�sementlw.Devel��"menllm ovemen�s�� ' RedevebmenlTruSlFUntl''� '- 750W(� "' 750.000 125,000 � "�125.OD0 12�000 125000��. t25.CpJ�'. 750,000��
' �� To�als-Pape1 � . . . .. . .. . ... . .... . .... 211�.873.350 '27�313485� 2.345539 - 3.286C22� - -..� 609913 ....�� :423.SSa� - d23.554� . �it'.981.813 �- 79.070295
ToWls-Pa9e2 ,...10559.000 � '10.559000 ... 5.279.500 ..... .... 0��. - 0� �� 0 5.278.500. .: . 0 �. t0.559.000
GranOlolal-AIIPaes.- ........... . . . . . ....222.d32.950 37.872.4E5 - ...7.625.039 � 3296.022� 609.813 � �E23.554�� � 5703.054 � �i't981.013 ..,. 29.629.2a5
.... . . . _ . . . � � . . .. .. . . .. . ...
... . -. . . . .. _....... : . �
�"P emsere'aati��eted�antl � ier¢anntcar overiromEOPS:scheduloconsiEe -- thatsome�a61 ation"sdonotheves fio� ��menieatas -�---
� � �
IName of Redevelopmenl Agef�C Temecula RedevelopmeoC.Agency ._ . Page 2 oL2.Pages
.. _..., ____ ......... . .
'ProJeclArea(s) AII .. . . . ...:.. .. .... - � �
RECOGNIZED OBLIGATION PAYMENT'SCHEDULE
_ _ __ _ _
__
To�al Out5lanEinq �eDt Tolai Due Dunng _ <Pa mentsb month -
� '�. Rro'ecl Name / Debt Otill7albn : Pa ee Descriptiok -�Fundin � Source or Obli ation � - Fisca� Vear. Jan Fe6 �� .Mar Apr Ma Jun Total�
... .. . ._ - ._._ . .
��.. t Pa35-Throu h Pa ents' �'� Riverelde Count .General fund � ��- - Annual Pass-Throu h �oTV�in� ��EntA Retle4Ho enl Trtisl Fund ;.3,438,000 .......... _ 3;438;000. ��� 1;71g,000 � 1,719;�00� ���: - �3d38b00
°�2 Pass-Throu h Pa���� erils' '. RiversideCoun� �Ci6ra - .. AnnualPass-Throu �o�Taxin Entd � ' Redevelo en[7rust Funtl --A14.000�� � 414,000� � � _207.000 ���� �� 207:000 � ���414000
� 3 Pass-Throu �Pa ents' �.RiversiCe.Coun� �Fire AnnualPass-Throu htoTaxin Enift : Redevelo ment.Trus�Fund�. 892'.000 -�-����� - 892;OW . �:-: �q48,U00 ����- �-� �� ..448:000 ����� � 092,000
. . �. ..._.:.:
41 Pass-TAro h Pa enls` � Temewla PublicCemet Distncl Annual Pass-Thiou fi to Tazin EnUt Retlevelo mentTrust Fund . 73,OW �. 73;000 � -.�.. �38 500 - ���" � ���38 500 73 000.
.� 5 Pass-Throu h Pa - euts' Mt: San Jacinto GCD' Annual Pass-T6iou �ti to Saiin� �Entit �'� ReOevel men4Trus1 Fund- 198:000� 198,000 � 99,000 � � ��-�� 99 000 � �.198,000
:....8 PSss-Tlirou fi Pa ���ents' Temecula Valle - Annual Pass-Tfirod h toY2bna EnliN �- Redevel menLTnist PunA. - 1�,717��000 - ��1;717,000 �858;500 �. - . 858 500'�. � � 1:717,000
' - 7 Pass-Throu h Pe� � � en�s'� Eastern Munici� al Wa�er District .�� ��� � � � Annual Pass•Thmu h [aTa�dn Enlit� ..... Redevel menl:Tnist PunA _; 7;788,000 _.���.�. 1 788.000�. � � �- � �� 894000 -- ��� - � ����� - - � � � - - ��- �894,000+ � 1 788 000 -
� - 8 PSss-Throu Pa � ents' RiJers�Ge.CounE ��Flooa Control Distnct ._. _. Mnual Pass-Throu h� to Tann Errtit � Redevelo menCTrust Fund � � - � - 323.000 - � - � 323.000. . � . �...781,500' 18f'500 �' � � 323:G001
� 9 Pass-Tfirou�hPe� ��� RiversideCo:Su rintendentatSchools.... Annua(Pass-Thr6u htoTa�un Ent -'� � Redevelo menDTrustFund - .� 572000 -. � � _:288,000 � 268.000 ��� .' -- �.-572,000-
' �.10� Pass-Th�rou hPa menls' �� Rancho.CaliforniaWaterDisVict AnnualPass-Thmu tiloTa�ti� Eoti . ReCevHO men�TruslFUnd� 4:144,000 ��� 1144,000�.� � � - �572,000��. - ....�572,000 �_._. - �-1,14d�000 .
':qt s.. � . . . . ... .. . ._... . .. ... 0.
� .... , .; ... .... ..�.�.. ..;.. .. . .. ... . .. _ .. ... .. .. .. .,, .... O
��.:.13 .. ... .. ...,. . .. ... _... __ . ....... ..... ... .... . . .. ........ p��.
�. ...... . ......... ... ._.
. `.14 . . � � ....... . .. :.:. .. . . . p
... . _ ._ .. . .
, . �. �. �... �.. . . .... .-.. ..... . . . . .. . . .
� :. 15 : .._.. ....... ... . .... ...... ._ . ... ... . . . . . _..... .. . . . ..... , .. . �..�........ ..... . .. . �p�
:: 16 : � . . .. .. . . � . .. . � � .. .. . __... _ _. .. . o .
:�17 i . . � . .. . . .. _.. , ..__. . . .. ..�:
_ _..
..... _ ..... .. . . . _ . � . . ._ ...... . . . .__. . . . . .. _ .... _. ; 0...
(:19 �_.... . ..._._ . .. ....._ _ � . .. . _ .. . .:...: .__ ...._ . �...._. ..... _... ...... . .._ . . . �, . .�:
�. :20 ...... . ... ._ , . . . .... ...:_�. .:'� ..:.. ... ._. � ....�.: . . _ . .. _ . ..
- �21 �� . ._ . . . ._ .._ . -. . . . ..._. _ ... . . .. ,... . _ �:
. . .. _. ... __ s ,:
...22 �.., .. . . .. . ..... ._.._._ ." , 0
... .. ..... ... ._ . .. . . . . . . . . . . . . .. . . . . ....... . � . ;. . . . .. . . �.
'�24 ......._. . _ _ ._. C . .. . .._._ .. .. . . p.'.
_.
..... . . . . . _. . .. ... . - ........._......... . .. , ....._., _.__. _.. ._ . . . .... _.. . p. .
'.; 26 .. . . . .. . .. . .. . . _ ,. ... . . _ . . . . p. .
` 27 � � .. . . . . ... . .. . . ,.. � 0
:28 . .. _ .. . . _ . � � .. . . .. . . . O
TMals - 'tlons - . . .. . :�:.::. ..... . . . 'a0:559000' 10559600�� 5T79500 '. 0 ... .. . D� 0��'� 5.274.500 �....... 0 . 76559000'
< • All. paymant amaunts are estlmatas end�ara tiesed on e percentage of forecastetl tex incremenl ievenue
°pa menffi are eSNmatad and ma' re teSent ear overlrbm EOPS scheilule conside�(n that some otili ations'do �noCheve s ci9c�� a ment Oates ..,. ... ,.,_ .