HomeMy WebLinkAbout012517 OB SARDA AgendaIn compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please
contact the office of the City Clerk (951) 694-6444. Notification 48 hours prior to a meeting will enable the City to make
reasonable arrangements to ensure accessibility to that meeting [28 CFR 35.102.35.104 ADA Title II].
MEETING NOTICE/AGENDA
OVERSIGHT BOARD OF THE SUCCESSOR AGENCY TO THE
TEMECULA REDEVELOPMENT AGENCY
REGULAR MEETING
COUNCIL CHAMBERS
41000 MAIN STREET
TEMECULA, CALIFORNIA
JANUARY 25, 2017 — 6:30 PM
CALL TO ORDER:
Roll Call:
PUBLIC COMMENTS
Next in Order:
Resolution: 17-01
Gary Thornhill, Chairperson
Gonzalez, Kelliher, Meyer, Ordway -Peck, Thornhill, Turner, Venable
A total of 15 minutes is provided so members of the public may address the Board on
items that are not listed on the Agenda. Speakers are limited to three minutes each. If
you desire to speak to the Board about an item not on the Agenda, a salmon colored
"Request to Speak" form may be filled out and filed with the Board Secretary.
When you are called to speak, please come forward and state your name for the record.
For all other agenda items a "Request to Speak" form may be filed with the Board
Secretary prior to the Board addressing that item. There is a three minute time limit for
individual speakers.
NOTICE TO THE PUBLIC
All matters listed under Consent Calendar are considered to be routine and all will be
enacted by one roll call vote. There will be no discussion of these items unless Members
of the Oversight Board request specific items be removed from the Consent Calendar for
separate action.
CONSENT CALENDAR
1 Minutes
RECOMMENDATION:
1.1 Approve the Special Meeting Action Minutes of December 19, 2016
1
BOARD BUSINESS
2 Approve Recognized Obligation Payment Schedule for the Period of July 1. 2017
Through June 30, 2018 (ROPS 17-181
RECOMMENDATION:
3.1 Adopt a resolution entitled:
RESOLUTION NO. OB SARDA 17-
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE OVERSIGHT
BOARD OF THE SUCCESSOR AGENCY TO THE TEMECULA
REDEVELOPMENT AGENCY APPROVING A RECOGNIZED OBLIGATION
PAYMENT SCHEDULE FOR THE PERIOD OF JULY 1, 2017 THROUGH
JUNE 30, 2018 PURSUANT TO HEALTH AND SAFETY CODE SECTION
34177 AND TAKING CERTAIN ACTIONS IN CONNECTION THEREWITH
ADJOURNMENT
Next regular meeting: Wednesday, February 8, 2017, 6:30 PM, Council Chambers, 41000 Main
Street, Temecula, California.
//79,47
Date Ranch Joh!, l3'aard ecretary
NOTICE TO THE PUBLIC:
The Agenda will be available for viewing, prior to the meeting, at the Main Reception at City Hall — 41000 Main Street,
Temecula, 8:00 — 5:00 PM as well as on the City's website — www.temecu€aca.gov. Any staff report/written material
pertaining to this meeting will be available, prior to the meeting, for public review at the Main Reception and at the
respective meeting. Any Supplemental Material distributed to a majority of the Committee Members regarding any
item on the Agenda, after the posting of the Agenda, will be available for public review at the Main Reception. In
addition, such material will be made available for review at the respective meeting.
If you have any questions regarding any item of business on the Agenda for this meeting, please contact City Hall —
951-694-6444.
2
ACTION MINUTES
OVERSIGHT BOARD OF THE SUCCESSOR AGENCY TO THE
TEMECULA REDEVELOPMENT AGENCY
SPECIAL MEETING
COUNCIL CHAMBERS
41000 MAIN STREET
TEMECULA, CALIFORNIA
DECEMBER 19, 2016 — 6:30 PM
CALL TO ORDER: Gary Thornhill, Chairperson
Roll Call:
ABSENT:
PUBLIC COMMENTS
No speakers.
NOTICE TO THE PUBLIC
Elam, Gonzalez, Kelliher, Meyer, Thornhill
ORDWAY-PECK, TURNER
Next in Order:
Resolution: 16-04
All matters listed under Consent Calendar are considered to be routine and all will be
enacted by one roll call vote. There will be no discussion of these items unless Members
of the Oversight Board request specific items be removed from the Consent Calendar for
separate action.
CONSENT CALENDAR
1 Minutes
RECOMMENDATION:
1.1
Approve the Special Meeting Action Minutes of November 16, 2015 (Continued
from the meetings of February 1, 2016, and June 22, 2016) APPROVED BY A
3-0-2-2 VOTE. VOTE REFLECTED UNANIMOUS APPROVAL
1.2 Approve the Regular Meeting Action Minutes of June 22, 2016 APPROVED BY
A 3-0-2-2 VOTE. VOTE REFLECTED UNANIMOUS APPROVAL
BOARD BUSINESS
2 Elect 2017 Chairperson and Vice Chairperson
2.1 Entertain motions from the Board of Directors to appoint the Chairperson, effective
January 1, 2017, to preside until December 31, 2017 BOARD MEMBER
KELLIHER WAS NOMINATED TO SERVE AS CHAIRPERSON. APPROVED
BY A 5-0-2 VOTE. VOTE REFLECTED UNANIMOUS APPROVAL.
2.2 Entertain motions from the Board of Directors to appoint the Vice Chairperson,
effective January 1, 2017, who will assume the duties of the Chairperson in the
Chairperson's absence, and hold this office until December 31, 2017 BOARD
MEMBER MEYER WAS NOMINATED TO SERVE AS VICE CHAIRPERSON.
APPROVED BY A 5-0-2 VOTE. VOTE REFLECTED UNANIMOUS APPROVAL.
Note: Chairperson Thornhill recused himself from Agenda Item 3, and exited the Council
Chambers for the remainder of the meeting. Vice -Chairperson Meyer assumed the role of
Chair.
3 Approve the Disposition and Development Agreement for the Town Square Marketplace
Development. APPROVED BY A 4-0-2 VOTE.
RECOMMENDATION:
3.1 Adopt a resolution entitled:
RESOLUTION NO. OB SARDA 16-04
A RESOLUTION OF THE OVERSIGHT TO THE TEMECULA
REDEVELOPMENT AGENCY APPROVING A DISPOSITION AND
DEVELOPMENT AGREEMENT BY AND AMONG THE CITY OF TEMECULA,
SUCCESSOR AGENCY TO THE TEMECULA REDEVELOPMENT AGENCY,
AND TOWN SQUARE MARKETPLACE OLD TOWN, LLC CONVEYING
APPROXIMATELY ONE ACRE OF PROPERTY LOCATED ON MAIN STREET
WEST OF MERCEDES STREET PURSUANT TO LONG RANGE PROPERTY
MANAGEMENT PLAN
ADJOURNMENT Vice Chairperson Meyer adjourned the meeting at 6:47 p.m. to the next regular
meeting: Wednesday, December 28, 2016, 6:30 PM, Council Chambers, 41000 Main Street,
Temecula, California.
ATTEST:
Randi Johl, City Clerk/Secretary
2
Gary Thornhill
Chairperson
Aaron Adams
Executive Director
OVERSIGHT BOARD OF THE SUCCESSOR AGENCY TO THE TEMECULA
REDEVELOPMENT AGENCY
AGENDA REPORT
TO: Executive Director/Oversight Board of Directors
Luke Watson, Director of Community Development for the Successor Agency to
FROM: the Temecula Redevelopment Agency
DATE: January 25, 2017
SUBJECT: APPROVE RECOGNIZED OBLIGATION PAYMENT SCHEDULE FOR THE
PERIOD OF JULY 1, 2017 THROUGH JUNE 30, 2018 (ROPS 17-18)
PREPARED BY: Lynn Kelly -Lehner, Principal Management Analyst for the
Successor Agency to the Temecula Redevelopment Agency
RECOMMENDATION: Adopt a resolution entitled:
RESOLUTION NO. OB SARDA 17-
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE
OVERSIGHT BOARD OF THE SUCCESSOR AGENCY TO THE
TEMECULA REDEVELOPMENT AGENCY APPROVING A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE FOR THE
PERIOD OF JULY 1, 2017 THROUGH JUNE 30, 2018 PURSUANT
TO HEALTH AND SAFETY CODE SECTION 34177 AND TAKING
CERTAIN ACTIONS IN CONNECTION THEREWITH
BACKGROUND: Pursuant to Health and Safety Code Section 34177(1)(2)(B),
successor agencies are required to prepare, in advance, a Recognized Obligation Payment
Schedule (ROPS) that is forward looking for twelve months, covering the period of July 1, 2017
through June 30, 2018. The ROPS lists all of the Successor Agency's financial obligations.
The Successor Agency is required to submit this ROPS to the State Department of Finance and
the County Auditor Controller no later than February 1, 2017.
Preparation of a Recognized Obligation Payment Schedule is in furtherance of allowing the
Successor Agency to pay enforceable obligations of the former Redevelopment Agency. Recent
legislation (SB 107) directed cities to prepare only one ROPS per year, where previously cities
prepared two ROPS per budget cycle.
FISCAL IMPACT: Adoption of the proposed resolution will enable the Successor
Agency to fulfill its enforceable obligations. In accordance with Health and Safety Code Section
34173(e), the liability of the Successor Agency, acting pursuant to the powers granted under
Part 1.85, shall be limited to the extent of, and payable solely from, the total sum of property tax
revenues it receives pursuant to Part 1.85 and the value of assets transferred to it as a
successor agency for a dissolved redevelopment agency. The debts, assets, liabilities, and
obligations of the Successor Agency shall be solely the debts, assets, liabilities, and obligations
of the Successor Agency and not of the City.
ATTACHMENTS: 1. Resolution
2. Exhibit A — Recognized Obligations Payment Schedule for the
period of July 1, 2017 through June 30, 2018 (ROPS 17-18)
RESOLUTION NO. OB SARDA 17-
A RESOLUTION OF THE BOARD OF DIRECTORS OF
THE OVERSIGHT BOARD OF THE SUCCESSOR
AGENCY TO THE TEMECULA REDEVELOPMENT
AGENCY APPROVING A RECOGNIZED OBLIGATION
PAYMENT SCHEDULE FOR THE PERIOD OF JULY 1,
2017 THROUGH JUNE 30, 2018 PURSUANT TO HEALTH
AND SAFETY CODE SECTION 34177 AND TAKING
CERTAIN ACTIONS IN CONNECTION THEREWITH
THE BOARD OF DIRECTORS OF THE OVERSIGHT BOARD OF THE
SUCCESSOR AGENCY TO THE TEMECULA REDEVELOPMENT AGENCY DOES
HEREBY RESOLVE AS FOLLOWS:
Section 1. Recitals. The Board of Directors of the Oversight Board of the
Successor Agency to the Temecula Redevelopment Agency does hereby find,
determine and declare that:
A. The Redevelopment Agency of the City of Temecula was a redevelopment
agency in the City of Temecula, duly created pursuant to the Community
Redevelopment Law, Part 1, commencing with Section 33000, of Division 24 of the
California Health and Safety Code (hereafter the "Temecula Redevelopment Agency").
On June 12, 1988, the Board of Supervisors of the County of Riverside adopted
Ordinance No. 658 adopting and approving the "Redevelopment Plan for Riverside
County Redevelopment Project No. 1988-1." On December 1, 1989, the City of
Temecula was incorporated. The boundaries of the Project Area described in the Plan
are entirely within the boundaries of the City of Temecula. On April 9, 1991, the City
Council of the City of Temecula adopted Ordinances Nos. 91-08, 91-11, 91-14, and 91-
15 establishing the Redevelopment Agency of the City of Temecula and transferring
jurisdiction over the Plan from the County to the City. Pursuant to Ordinance Nos. 91-
11 and 91-15, the City of Temecula and the Redevelopment Agency of the City of
Temecula assumed jurisdiction over the Plan as of July 1, 1991. The Plan has been
amended by Ordinance Nos. 94-33, 06-11 and 07-20 adopted by the City Council. The
Agency duly adopted its Implementation Plan for 2010-2014 on December 8, 2009 in
accordance with Health and Safety Code Section 33490.
B. The City Council of the City of Temecula adopted Resolution No. 12-02
January 10, 2012, pursuant to Health and Safety Code Section 34173 and applicable
law electing for the City to serve as the Successor Agency for the Temecula
Redevelopment Agency upon the dissolution of the Redevelopment Agency of the City
of Temecula. The City Council of the City of Temecula, Acting as the Governing Body
for the Successor Agency to the Temecula Redevelopment Agency, adopted Resolution
No. 12-01 on February 28, 2012 declaring the Successor Agency to the Temecula
Redevelopment Agency duly constituted pursuant to law and establishing rules and
regulations for the operation of the Successor Agency to the Temecula Redevelopment
Agency ("Successor Agency").
C. Pursuant to Health and Safety Code Section 34175(b) and the California
Supreme Court's decision in California Redevelopment Association, et al. v. Ana
Matosantos, et al. (53 Ca1.4th 231(2011)), on February 1, 2012, all assets, properties,
contracts, leases, books and records, buildings, and equipment of the former Temecula
Redevelopment Agency transferred to the control of the Successor Agency by operation
of law.
D. Health and Safety Code Section 34177(1), as modified by the California
Supreme Court, provides that by March 3, 2015, the Successor Agency must prepare a
Recognized Obligation Payment Schedule for the enforceable obligations of the former
Redevelopment Agency, in accordance with the requirements of paragraph (1). The
draft schedule must be reviewed and certified, as to its accuracy, by an external auditor
designated at the county auditor -controller's direction pursuant to Health and Safety
Code Section 34182. The certified Recognized Obligation Payment Schedule must be
submitted to and approved by the Oversight Board. Finally, after approval by the
Oversight Board, a copy of the approved Recognized Obligation Payment Schedule
must be submitted to the County Auditor -Controller, the State Controller and the State
Department of Finance ("DOF"), and be posted on the Successor Agency's web site.
E. Accordingly, the Board desires to adopt this Resolution approving the
Recognized Obligation Payment Schedule for the period of July 1, 2017 through June
30, 2018 in accordance with Part 1.85.
Section 2. This Resolution is adopted pursuant to Health and Safety Code
Section 34177.
Section 3. The Board hereby approves the Recognized Obligation Payment
Schedule for the period of July 1, 2017 through June 30, 2018 substantially in the form
attached as Exhibit A to this Resolution and incorporated herein by reference (the
"ROPS"). The Executive Director of the Successor Agency, in consultation with the
Successor Agency's legal counsel, may modify the ROPS as the Executive Director or
the Successor Agency's legal counsel deems necessary or advisable.
Section 4. The Board hereby designates the Finance Director as the official to
whom the DOF may make requests for review in connection with the ROPS and who
shall provide the DOF with the telephone number and e-mail contact information for the
purpose of communicating with the DOF.
Section 5. Staff is hereby authorized and directed to post a copy of the
Oversight Board -approved ROPS on the Successor Agency's Internet Website (being a
page on the Internet website of the City of Temecula).
Section 6. The officers and staff of the Successor Agency are hereby
authorized and directed, jointly and severally, to do any and all things which they may
deem necessary or advisable to effectuate this Resolution, including submitting the
Recognized Obligation Payment Schedule to the oversight board for approval and
requesting additional review by the DOF and an opportunity to meet and confer on any
disputed items, and any such actions previously taken by such officers are hereby
ratified and confirmed.
Section 7. The Secretary shall certify to the adoption of this Resolution.
PASSED, APPROVED, AND ADOPTED by the Board of Directors of the Oversight
Board of the Successor Agency to the Temecula Redevelopment Agency this 25th day of
January, 2017.
John Kelliher, Chairperson
ATTEST:
Randi Johl, City Clerk/Board Secretary
[SEAL]
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF TEMECULA
I, Randi Johl, City Clerk/Board Secretary of the Oversight Board of the Successor
Agency to the Temecula Redevelopment Agency, do hereby certify that the foregoing
Resolution No. OB SARDA 17- was duly and regularly adopted by the Board of
Directors of the Oversight Board of the Successor Agency to the Temecula
Redevelopment Agency at a meeting thereof held on the 25th day of January, 2017, by the
following vote:
AYES: BOARD MEMBERS:
NOES: BOARD MEMBERS:
ABSTAIN: BOARD MEMBERS:
ABSENT: BOARD MEMBERS:
Randi Johl
City Clerk/Board Secretary
EXHIBIT A
Recognized Obligations Payment Schedule for the period
July 1, 2017 through June 30, 2018 (ROPS 17-18)
Successor Agency:
County:
Recognized Obligation Payment Schedule (ROPS 17-18) - Summary
Filed for the July 1, 2017 through June 30, 2018 Period
Temecula
Riverside
17-18A Total
Current Period Requested Funding for Enforceable Obligations (ROPS Detail) (July - December)
17-18B Total
(January - June)
ROPS 17-18 Total
A Enforceable Obligations Funded as Follows (B+C+D): $ 1,219,731 $ - $ 1,219,731
B Bond Proceeds - -
C Reserve Balance 1,219,731 - 1,219,731
D Other Funds -
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G): $ 3,907,793 $ 3,951,357 $ 7,859,150
F RPTTF 3,782,793 3,826,357 7,609,150
G Administrative RPTTF 125,000 125,000 250,000
H Current Period Enforceable Obligations (A+E): $ 5,127,524 $ 3,951,357 $ 9,078,881
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety code, I
hereby certify that the above is a true and accurate Recognized
Obligation Payment Schedule for the above named successor
agency.
Name
/s/
Title
Signature
Date
A
earn 8
Temecula Recognized Obligation Payment Schedule (ROPS 17-18) - ROPS Detail
July 1, 2017 through June 30, 2018
(Report Amounts in Whole Do tars)
C
O6bgobon Type
D
ConDact/Agreement
En•calien Data
E
F
G
H
Prost nree
-
1
J
Retired
K
L
M
17-1BA
N
(Ju.dy - December)
0
P_
a
17-18A
Teal
,9 5,127,524,E
RB
17-1813
T
(January -June)
U
V
W -
17-16B
Tout
5 1851;357
8
Prapct Hama/Debi Dbkgai4n
Payee_
Deseep11o01P 1a0t Scope
Total Outstanding
Debt at Oblgatee
ROPS 17-18
Total
Fund Sources
Fund Sources
Bend Procoe40
f -
Reserve Balance
$ 1.218.731
Other Funds
$ _ -
RPTTF
$ 3,762.793
Admin RPTTF
$ 125.000
Bond Proceeds
-
Reserve Balance
-
Other Funds
$ -
RPTTF _
$ 3,828.357,-)
Admin RPTTF
• 1.15X/11
Canrrac6Agmamant
Tormnaton Dete
--
3 159480.168
3 _ 9,078,681,
Trustee Admin Foss
Fees
4/2412002
6/302016
YS Blink as Trudsu for
'[cabs 5050 (v1 TAB 1/a1435194s
1-1988
16,000
_
N
9 16.000
16 000
1 16.900
5
1
2
Abbott OPA
OPA/DDA/Construction
2/122002
2/122021Ai¢od
VSsc0lar
PropMy Too 5oonburempre
,No.
No. 1-1986
650,000
750,000
N
N
3 120.000
$ -
120,000
$ 120,000
8 -
-
_
5 -
3
Abbott OPA
OPA/DDA/Construction
2/122002
2/1212021
Abball Vascular
Relmburao0ent for Oovelap none
Improvements
10.1-1988
4
SERAF Payment Raanburement
SERAF/ERAF
51102011
5/10/2016
Low4dod Housing Fund
Loan el Low Mol m Redone. Fuad kr
SERAF
No 1-1988
5,250,954
N
3-
8
$
5
Temecula Gardens L P Loan
Agreement
OPAJDDAIConstrucbon
7/1/1998
7/1/2027
Temecula Gardona L.P.
Loan. Tar ABordoble Housing
No. 1-1888
3,355,000
N
S 305,000
305,000
5 305,000
5 -
6
2002 TAB FY 2012/13 Debt Service
Nal
Bonds Issued On or Before
12/31/10
4242002
7/28/2032
US Bank as Trustee for
Bondholders
Bends Issues to Fund Redavelopmona
Aelivr'Bea
No 1-1988
35,510,687
14
5 3,018,473
1,219 731
564,731
3 1,784,462
1,234,011
S 1.214011
7
2006 TAB Series A FY 2012113 Debt
Service las);
Bonds Issued On or Serum
12131/10
12/12006
7/30/2036
US 8s01/ as Truarae for
Bondholders
Bend, /awes to Fund Redevelopmont
ActivBYra
No. 1-1988
25,514,277
N
3 1,045,338
368,519
3 366,519
676,819
S 578.515
6
2006 TAB Senes B FY 2012/13 Debt
Service
Bands [mind On or Before
12/31/10
12/12006
7/30/2036
U6 Bank as Trustee for
Bondholders
Bonds Issues to Fund Redevelopment
ActFn8ee
No. 1-1986
4,389,420
N
3 196,818
135,114
S 135,114
63,504
3 03.504
8
2007 TAB FY 201223 Debt Service
Bonds Issued On or Before
12/31/10
10/172007
7/302037
1,15 Rank as Trustee for
Bondholders
Bonds Issues to Fund Redevelopment
Activities
No. 1-1888
24.023,438
N
9 1,085,433
719,532
5 719,532
365,901
S 355.901
10
2010 Housing TAB Series A 8 B FY
2012/13 Debt Service (sal
Bonds Issued On or Before
12141/10
2/24/2010
7/312040
US Bunk as Trustee for
Bondholders
Bands Issues to Fund Affordable
Housing.
No. 1-19813
25,737.330
N
5 1,243,259
776,216
5 776,218
467,041
5 467,041
11
2011 Housing TAB Fiscal Year
2012/13 Debt Service (ea)
Bonds Issued After 12/31/10
3/12011
7(312041
US Bankes Trustee for
Bondholders
Bonds !muss 10 Fund Affordable
Housing
No. 1-1986
33,007,405
N
3 1,309,358
777,679
$ 777,876
531,679
3 531978
1.1
Promenade Parkins Garage OPA
OPWDDAICanauuction
7242007
713513Q15
Forrest City
Loan for Public Par0rp Garage
No, 1-1-688
20,000
N
$ -
0 -
5 -
20
Agency Administration
Admin Costs
7/1/2012
6/302018
Multiple Payees
Agency Ste /Compensation / Agency
Admin
No 1-1988
250,000
14
3 250,000
125.000
3 125,000
125200
5 125900
2t
8161 skeet 01a0=Ises/./ tial.
CalyaCadnr Loma Oil bl
Selma 6127711
23(21iaa6
1x(3117015
i
C.* le TerMCala
Loan far acquP+Sa0 alp/open/ for
pralicpartaia lot
No 1-1988
13:•"1'
t.
-
-
-
27
LI +aru,ndM OLipatlees
bands Issued Ono/ Bebe
4/3L0002
-'328/70556
U5 Bank as Tibelee der
Bar.tgtdare
hinds Moms as Fund Redevalapment
No. 1-1988
454.781
11
_
,-
-
12[31/10
23
UnLndod O7dgatala
Sonde hoed On w Begro
12/11/10
12/12006
7/]013076
7/31/2038
,Ae5N3as
US Bonk as Tnwer 1b,
aorate9106Po 4.604#10
US Bank as Trustee for
Bondholders
Bdridateraa 5 Fund Redevokprnerd
Bonds locates to Fund Rodevatoprnenl
Activities
No. 1-1988
No. 1-1968
186 000
10,000
H
N
18.0.001
$ 10,000
3-
160 000
10,000
190.000
S 10,000
24
Unfunded Obligations
Bonds Issued After 12/31/10
3/12011
25
Unfunded Obhgetlons
Professional Services
3/22/2011
6(302018
Ewren mental Science
Associates
Jeflereon Corridor Specific Plan EIR
No. 1-1988
114,070
N
5 114,070
•
3114,070
5 114.075
26
Unlunded Obligalene
Prnlan[borer Services
3/222011
8/30/2018
[bland Planning 8 Design
Jenelson Corridor Sperjpc Plan
Na 1-1989
13,520
ry
3 13,520
8-
13,520
1 _ 13.520
27
11nlundsol Obrgsllian6
OPN[IDA)Canuc
atrhon
2/122002
2/12/2021
Abbott Vascular
bu
Property Tax Raknnment
No. 1-1968
25.556
N
8 25,066
,
3 -
25,558
9 24.E
28
Unfunded Obfgations
Unfunded LiaMTi6as
4/242002
7282036
US Banka Tnutee for
Bondholderq
Bonds Issues to Fund Redevelopment
Activities
No. 1-1968
144,254
N
$ 144,254
3 -
144,254
1 144,254
--
29
Unfunded Obligations
Unfunded Uebi9ties
12/112006
7/302036
US Sank so Truetoe for
Bondholders
Bonds Issues to Fund Redevelopment
Activities
No. 1-1989
-
N
3
3
30
Pro10oa100o61Senses
Unlunded Ual414as
3/22/2011
6/302016
Eradeenmontal Science
Aesodates
Jefferson Corridor Specific Plan EIR
No. 1-1986
-
N
$-
$
5 -
- 31
H
f -
S -
. _
Al B [ C
1 D E F G H I
1
Temecula Recognized Obligation
(Report
Payment Schedule (ROPS 17-18) - Report of Cash Balances
Amounts in Whole Dollars)
2
Pursuant to Health and Safety Code section 34177 (I), Redevelopment Property Tax Trust
Fund (RPTTF) may be listed as a source of payment on the ROPS but only to the extent no other funding source is available or
when payment from property tax revenues is required by an enforceable obligation. For
tips on how to complete the Report of Cash Balances Form, see Cash Balance Tips Sheet.
3
A
B
C
D
E
F
G
H
I
4
Cash Balance Information by ROPS Period
Fund Sources
Comments
5
Bond Proceeds
Reserve Balance
Other
RPTTF
6
Bonds issued on
or before
12/31/10
Bonds issued on
or after 01/01/11
Prior ROPS
period balances
and DDR RPTTF
balances retained
Prior ROPS
RPTTF
i distributed as
reserve for future
period(s)
Rent,
grants,
interest, etc.
Non -Admin
and
Admin
7
ROPS 15-16B Actuals (01/01116 - 06/30/16)
8
1
Beginning Available Cash Balance (Actual 01/01/16)
7.987.054
8.581.604
(489,446)
9 _
2
Revenue/Income (Actual 06/30/16)
RPTTF amounts should tie to the ROPS 15-16B distribution from the
County Auditor -Controller during January 2016
168
3.581
161,398
3,071.869
10
3
Expenditures for ROPS 15-16B Enforceable Obligations (Actual
06/30/16)
2 651.026
11
4
Retention of Available Cash Balance (Actual 06/30/16)
RPTTF amount retained should only include the amounts distributed as
reserve for future period(s)
1,219 731
_
12
5
ROPS 15-16B RPTTF Balances Remaining
_
13
6
Ending Actual Available Cash Balance
CtoG=(1+2-3-4),H=(1+2-3-4-5)
$ 7,987,222
$ 8,585.185
5 -
$ -
$ 161.398
$ (1.288.334)